3671 Mercer St, Terrell, NC, 28682 | $239/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
2 Bath
1578 sft

11055 Thousand Oaks Dr, Huntersville, NC, 28078

3 Bed
2 Bath
1416 sft

6652 Allness Glen Ln, Charlotte, NC, 28269

3 Bed
2 Bath
1315 sft

517 Wilson St, Stanley, NC, 28164

3 Bed
3 Bath
1615 sft

142 Catawba Walk Way, Statesville, NC, 28625

Nearby investment properties with comparable prices

3 Bed
3 Bath
1622 sft

9935 Gray Dove Ct, Charlotte, NC, 28216

4 Bed
3 Bath
1708 sft

180 Bowman Rd, Statesville, NC, 28625

3 Bed
3 Bath
1760 sft

16874 Hugh Torance Pkwy, Huntersville, NC, 28078

3 Bed
2 Bath
1775 sft

123 General Pemberton St, Stanley, NC, 28164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Terrell at 3671 Mercer St, Terrell, NC, 28682 offers a 8.02% rental yield on a $405,000 purchase with $2,707/mo rent. Total monthly income registers $2,707/mo, and a $1,982/mo payment leaves $239/mo available for distribution. Annual cash flow reaches $2,868/yr on $134,258 to close, and return on cash invested stands at 22.05% in year one. Equity gained on principal adds $2,613/yr while 5% annual appreciation supports $111,894 over five years. Portfolio math shows five-year ROI at 114.16% and total cumulative return in cash at $153,266. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,707/mo property income against a $1,982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA