36708 Niles Dr,Zephyrhills,FL,33542

Investment Highlights

Investment property for sale in Zephyrhills at 36708 Niles Dr, Zephyrhills, FL, 33542 offers a 11.25% rental yield on a $174,900 purchase with $1,639/mo rent. Total monthly income registers $1,639/mo, and a $856/mo payment leaves $478/mo available for distribution. Annual cash flow reaches $5,741/yr on $57,979 to close, and return on cash invested stands at 29.81% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 156.57% and total cumulative return in cash at $90,780. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,639/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.