3670 Silsby Rd, University Heights, OH, 44118 | $445/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1528 sft

1612 Wrenford Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1656 sft

4871 E 93rd St, Garfield Heights, OH, 44125

3 Bed
2 Bath
1248 sft

2094 Chesterland Ave, Lakewood, OH, 44107

4 Bed
2 Bath
1992 sft

3323 E Fairfax Rd, Cleveland Heights, OH, 44118

Nearby investment properties with comparable prices

4 Bed
3 Bath
1384 sft

3512 Park Dr, Parma, OH, 44134

3 Bed
3 Bath
1408 sft

207 Water St, Chardon, OH, 44024

3 Bed
2 Bath
1600 sft

3449 Tuttle Ave, Cleveland, OH, 44111

3 Bed
1 Bath
1326 sft

1939 Westwood Dr, Twinsburg, OH, 44087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in University Heights at 3670 Silsby Rd, University Heights, OH, 44118 offers a 9.73% rental yield on a $290,000 purchase with $2,352/mo rent. Total monthly income registers $2,352/mo, and a $1,419/mo payment leaves $445/mo available for distribution. Annual cash flow reaches $5,338/yr on $96,135 to close, and return on cash invested stands at 25.46% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 133.13% and total cumulative return in cash at $127,984. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,352/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1946

6,141 sqft lot

$N/A/sqft

No HOA