367 Manor CirHarleysvillePA19438
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 367 Manor Cir, Harleysville, PA, 19438 in Harleysville is narrow, $147/mo net on $3,466/mo rent after the $2,181/mo debt service, but the property operates at break-even-plus, not a loss. At $485,000 with a 8.57% yield, the long-run equity case via 5% appreciation ($133,997 over five years) and $4,467/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.59 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $203,193.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $147 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,466 |
| Total Monthly Debt Service | $2,985 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2013
3,892 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19438, Harleysville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,961 (100%) |
| Owner Occupied HU | 7,611 (76.4%) |
| Renter Occupied HU | 2,043 (20.5%) |
| Vacant Housing Units | 307 ( 3.1%) |
| Median Home Value | $552,521 |
| Average Home Value | $583,169 |
Housing Distribution
Address Breakdown
Residential
9,673
Single Family
8,870
Multi-Family
803
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2013
3,892 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19438, Harleysville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,961 (100%) |
| Owner Occupied HU | 7,611 (76.4%) |
| Renter Occupied HU | 2,043 (20.5%) |
| Vacant Housing Units | 307 ( 3.1%) |
| Median Home Value | $552,521 |
| Average Home Value | $583,169 |
Housing Distribution
Address Breakdown
Residential
9,673
Single Family
8,870
Multi-Family
803
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katelyn Mathe • Keller Williams Real Estate-Montgomeryville
Mls Name: Bright MLS
Mls ID: #PAMC2165736