367 Falling Water RdSpring LakeNC28390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Lake at 367 Falling Water Rd, Spring Lake, NC, 28390 priced at $387,500 pairs $2,608/mo rent with $246/mo cash flow after a $1,897/mo payment. Total monthly income equals $2,608/mo, and annual cash flow comes to $2,952/yr on $128,456 invested. Return on cash invested is 22.21% in year one, and rental yield stands at 8.08% on a $387,500 basis. Equity gained on principal adds $2,500/yr, and 5% annual appreciation accumulates to $107,059 by year five. Five-year ROI measures 115.04% and total cumulative return in cash reaches $147,771. For financing, Ziffy Mortgage’s DSCR program evaluates $2,608/mo property income against a $1,897/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28390, Spring Lake, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 4,891 (44.2%) |
| Renter Occupied HU | 4,958 (44.8%) |
| Vacant Housing Units | 1,217 (11.0%) |
| Median Home Value | $271,254 |
| Average Home Value | $262,656 |
Housing Distribution
Address Breakdown
Residential
10,417
Single Family
8,619
Multi-Family
1,798
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHARLES FENNELL • COLDWELL BANKER ADVANTAGE - FAYETTEVILLE
Mls Name: LPRMLS
Mls ID: #752530