367 Aldon CirGreen BayWI54304
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 367 Aldon Cir, Green Bay, WI, 54304 in Green Bay. Rental yield 3.91%. At $1,050,000 with 3.91% gross yield, current distributions are modest, but the 5% appreciation rate projects $290,096 in new equity by year five, complemented by $9,671/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.72) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $167,205.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 7.8% |
| Monthly Cash Flow | $(3,627) | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,420 |
| Total Monthly Debt Service | $6,629 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices