3667 Helms RdMeadows Of DanVA24120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Meadows Of Dan at 3667 Helms Rd, Meadows Of Dan, VA, 24120 with 5% annual appreciation on a $135,000 basis while $1,160/mo rent supports operations. Total monthly income totals $1,160/mo and a $661/mo payment preserves $353/mo for cash returns. Annual cash flow comes to $4,233/yr on $44,753 deployed, and return on cash invested reaches 29.37% in year one. Equity gained on principal adds $871/yr, and five-year appreciation sums $37,298 alongside rental yield of 10.31%. Five-year ROI measures 153.32% and total cumulative return in cash totals $68,617.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,160/mo property income versus a $661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1985
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24120, Meadows Of Dan, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,370 (100%) |
| Owner Occupied HU | 685 (50.0%) |
| Renter Occupied HU | 162 (11.8%) |
| Vacant Housing Units | 523 (38.2%) |
| Median Home Value | $190,417 |
| Average Home Value | $248,004 |
Housing Distribution
Address Breakdown
Residential
944
Single Family
944
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Damon Gettier • Real Broker, LLC
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #423427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.