3665 Sutherland RdShaker HeightsOH44122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shaker Heights at 3665 Sutherland Rd, Shaker Heights, OH, 44122 offers a 10.19% rental yield on a $391,500 purchase with $3,326/mo rent. Total monthly income registers $3,326/mo, and a $1,916/mo payment leaves $504/mo available for distribution. Annual cash flow reaches $6,044/yr on $129,782 to close, and return on cash invested stands at 24.57% in year one. Equity gained on principal adds $2,526/yr while 5% annual appreciation supports $108,164 over five years. Portfolio math shows five-year ROI at 129.16% and total cumulative return in cash at $167,627. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,326/mo property income against a $1,916/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
6,499 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44122, Beachwood, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,957 (100%) |
| Owner Occupied HU | 9,374 (55.3%) |
| Renter Occupied HU | 6,116 (36.1%) |
| Vacant Housing Units | 1,467 ( 8.7%) |
| Median Home Value | $330,080 |
| Average Home Value | $368,661 |
Housing Distribution
Address Breakdown
Residential
16,592
Single Family
10,817
Multi-Family
5,775
Businesses
2,163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy R West • Howard Hanna
Mls Name: MLS Now
Mls ID: #5154274