3660 Walnut Blvd TRLR 72BrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brentwood at 3660 Walnut Blvd TRLR 72, Brentwood, CA, 94513 priced at $279,900 pairs $1,983/mo rent with $251/mo cash flow after a $1,370/mo payment. Total monthly income equals $1,983/mo, and annual cash flow comes to $3,018/yr on $92,787 invested. Return on cash invested is 23.16% in year one, and rental yield stands at 8.5% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 120.3% and total cumulative return in cash reaches $111,625. For financing, Ziffy Mortgage’s DSCR program evaluates $1,983/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Su • Advantage Homes
Mls Name: MLSListings Inc
Mls ID: #ML82026893