Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 3660 W Fm 5, Aledo, TX, 76008 priced at $1,650,000 pairs $4,069/mo rent with after a $8,076/mo payment. Total monthly income equals $4,069/mo. Return on cash invested is 3.17% in year one, and rental yield stands at 2.96% on a $1,650,000 basis. Equity gained on principal adds $10,647/yr, and 5% annual appreciation accumulates to $455,865 by year five. Five-year ROI measures 14.19% and total cumulative return in cash reaches $75,881. For financing, Ziffy Mortgage’s DSCR program evaluates $4,069/mo property income against a $8,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
10.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $1,650,000 |
| 2024-06-12 | Listing removed | N/A |
| 2024-04-10 | Listed for sale | $1,700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8538.60 | 12.27% | $579,260 | N/A |
| 2023-12-27 | $7605.61 | -9.83% | $579,260 | 29.46% |
| 2022-12-27 | $8434.62 | 4.29% | $447,440 | N/A |
Listed by: Sloan Yorek • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20682294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
