366 Granite Mill Blvd, Chapel Hill, NC, 27516 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1901 sft

114 Hilary Pl, Cary, NC, 27513

3 Bed
2 Bath
2044 sft

525 Abbey Fields Loop, Morrisville, NC, 27560

3 Bed
3 Bath
1951 sft

501 Samara St, Apex, NC, 27502

3 Bed
4 Bath
2071 sft

9308 Wooden Rd, Raleigh, NC, 27617

Nearby investment properties with comparable prices

$ 403,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

361 Anterbury Dr #B, Apex, NC, 27502

- Bed
- Bath
- sft

225 E End Ave, DURHAM, NC, 27703

3 Bed
3 Bath
1826 sft

1041 Beechcraft Dr LOT 119, Mebane, NC, 27302

HADLEIGH Plan, The Townes at Horton Park

4 Bed
4 Bath
2286 sft

HADLEIGH Plan, The Townes at Horton Park, Apex, NC, 27539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 366 Granite Mill Blvd, Chapel Hill, NC, 27516 priced at $475,000 pairs $3,253/mo rent with $358/mo cash flow after a $2,325/mo payment. Total monthly income equals $3,253/mo, and annual cash flow comes to $4,296/yr on $157,463 invested. Return on cash invested is 22.64% in year one, and rental yield stands at 8.22% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 117.34% and total cumulative return in cash reaches $184,771. For financing, Ziffy Mortgage’s DSCR program evaluates $3,253/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2017

3,484 sqft lot

$N/A/sqft

No HOA