366 Acuba VwWoodstockGA30188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 366 Acuba Vw, Woodstock, GA, 30188 priced at $449,700 converts $2,822/mo rent into $85/mo cash flow after a $2,201/mo obligation. Total monthly income equals $2,822/mo, and annual cash flow totals $1,021/yr on $149,076 invested. Return on cash invested prints 20.59% in year one, and rental yield reads 7.53% against a $449,700 entry. Equity gained on principal adds $2,902/yr, while 5% annual appreciation compiles into $124,244 by year five. Five-year ROI reaches 106.4% and total cumulative return in cash sums $158,624. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,822/mo property income covering a $2,201/mo payment, not borrower’s personal income.
Single Family
Built in 2007
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,286 (100%) |
| Owner Occupied HU | 22,866 (78.1%) |
| Renter Occupied HU | 5,517 (18.8%) |
| Vacant Housing Units | 903 ( 3.1%) |
| Median Home Value | $485,049 |
| Average Home Value | $522,574 |
Housing Distribution
Address Breakdown
Residential
28,124
Single Family
25,653
Multi-Family
2,471
Businesses
2,244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices