3659 Makley CircleCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 3659 Makley Circle, Castle Rock, CO, 80104 at $629,900 posts ROI 22.84% with $480/mo cash flow from $4,151/mo rent. Total monthly income equals $4,151/mo, and annual cash flow records $5,761/yr on $207,237 to close. Return on cash invested measures 22.84% and rental yield reads 7.91% at the current $629,900. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,030 by year five. Five-year ROI prints 118.06% and total cumulative return in cash totals $244,671.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,151/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Curry • Brokers Guild Real Estate
Mls Name: REcolorado
Mls ID: #2742672