3657 HARTSFIELD FOREST CircleJacksonvilleFL32277








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Jacksonville at 3657 HARTSFIELD FOREST Circle, Jacksonville, FL, 32277 offers a 10.72% rental yield on a $255,000 purchase with $2,278/mo rent. Total monthly income registers $2,278/mo, and a $1,248/mo payment leaves $539/mo available for distribution. Annual cash flow reaches $6,465/yr on $84,533 to close, and return on cash invested stands at 27.56% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 144.69% and total cumulative return in cash at $122,312. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,278/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2013
2,178 sqft lot
$N/A/sqft
$140 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32277, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,898 (100%) |
| Owner Occupied HU | 6,793 (52.7%) |
| Renter Occupied HU | 5,299 (41.1%) |
| Vacant Housing Units | 806 ( 6.2%) |
| Median Home Value | $309,038 |
| Average Home Value | $390,332 |
Housing Distribution
Address Breakdown
Residential
12,973
Single Family
11,915
Multi-Family
1,058
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: DARREN GARDNER • THE GARDNER EMPIRE REAL ESTATE
Mls Name: realMLS
Mls Provider:
Mls ID: #2074903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.








