3656W Plan, Candela 60'RichmondTX77406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 3656W Plan, Candela 60', Richmond, TX, 77406 uses $226,319 cash to close to unlock $3,794/yr annual cash flow and $316/mo monthly cash flow. Total monthly income runs $5,208/mo, and a $3,367/mo payment keeps the spread at $316/mo. Purchase price stands at $687,900, and rental yield measures 9.09% with $5,208/mo rent. Return on cash invested shows 21.74% in year one, and 5% annual appreciation builds toward $190,054 over five years. Five-year ROI reaches 113.84% and total cumulative return in cash records $257,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,208/mo property income covering a $3,367/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Housing Distribution
Address Breakdown
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
