3656 Watkins RdPine ValleyNY14872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Valley at 3656 Watkins Rd, Pine Valley, NY, 14872 listed at $140,000 pairs $1,082/mo rent with a $685/mo payment to leave $147/mo cash flow. Total monthly income runs $1,082/mo, and annual cash flow reaches $1,768/yr on $46,410 cash to close. Return on cash invested measures 23.72% in year one, and rental yield registers 9.27% at a $140,000 basis. Equity gained on principal adds $903/yr, and annual property appreciation at 5% supports $38,679 by year five. Five-year ROI tracks 124% and total cumulative return in cash totals $57,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,082/mo property income relative to a $685/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1890
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14872, Pine Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 143 (100%) |
| Owner Occupied HU | 90 (62.9%) |
| Renter Occupied HU | 39 (27.3%) |
| Vacant Housing Units | 14 ( 9.8%) |
| Median Home Value | $303,448 |
| Average Home Value | $266,278 |
Housing Distribution
Address Breakdown
Residential
184
Single Family
184
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph David Iles • Keller Williams Realty Southern Tier & Finger Lakes
Mls Name: NYSAMLSs
Mls ID: #R1625538