3655 Imagine Plan, Harmony at SolsticeLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 3655 Imagine Plan, Harmony at Solstice, Littleton, CO, 80125 at $764,490 posts ROI 20.49% with $90/mo cash flow from $4,708/mo rent. Total monthly income equals $4,708/mo, and annual cash flow records $1,086/yr on $251,517 to close. Return on cash invested measures 20.49% and rental yield reads 7.39% at the current $764,490. Equity gained on principal adds $4,933/yr, and 5% annual appreciation supports $211,214 by year five. Five-year ROI prints 105.74% and total cumulative return in cash totals $265,963.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,708/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$162 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
