3654 Cosmos StreetPalm Beach GardensFL33410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Palm Beach Gardens at 3654 Cosmos Street, Palm Beach Gardens, FL, 33410 earns $1,187/mo cash flow from $4,823/mo rent with a $2,682/mo payment. Total monthly income totals $4,823/mo, and annual cash flow totals $14,239/yr on $180,292 capital. ROI tracks 27.96% on current figures, and rental yield reads 10.56% at a $548,000 purchase. Equity gained on principal adds $3,536/yr, and 5% annual appreciation supports $151,402 over five years. Five-year ROI reaches 146.57% and total cumulative return in cash sums $264,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,823/mo property income instead of your personal income.
Single Family
Built in 1962
8,997 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33410, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,945 (100%) |
| Owner Occupied HU | 11,740 (65.4%) |
| Renter Occupied HU | 4,521 (25.2%) |
| Vacant Housing Units | 1,684 ( 9.4%) |
| Median Home Value | $562,031 |
| Average Home Value | $758,647 |
Housing Distribution
Address Breakdown
Residential
17,511
Single Family
12,828
Multi-Family
4,683
Businesses
1,683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim W Frater • Frater Realty LLC
Mls Name: BeachesMLS
Mls ID: #RX-11133753