3653 Ancient Trl, Flagstaff, AZ, 86005 | 5.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
565 sft

5700 N Villa Cir UNIT 451, Flagstaff, AZ, 86004

2 Bed
1 Bath
780 sft

3740 Ancient Trl, Flagstaff, AZ, 86005

Rental Income+ 1 more

2 Bed
1 Bath
798 sft

595 Cherokee, Flagstaff, AZ, 86005

3 Bed
2 Bath
417 sft

6030 E Laurel Loop, Flagstaff, AZ, 86004

Nearby investment properties with comparable prices

2 Bed
3 Bath
1289 sft

4490 E Spring Meadows Cir, Flagstaff, AZ, 86004

2 Bed
2 Bath
1294 sft

867 Hill Top Dr, Mormon Lake, AZ, 86038

2 Bed
3 Bath
1082 sft

3001 E Butler Ave #36, Flagstaff, AZ, 86004

4 Bed
2 Bath
1613 sft

102 W Cedar Ave, Flagstaff, AZ, 86001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flagstaff at 3653 Ancient Trl, Flagstaff, AZ, 86005 offers a 5.55% rental yield on a $558,096 purchase with $2,579/mo rent. 35% in year one. Equity gained on principal adds $3,601/yr while 5% annual appreciation supports $154,192 over five years. Portfolio math shows five-year ROI at 78% and total cumulative return in cash at $143,228. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,579/mo property income against a $2,732/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

6,969 sqft lot

$N/A/sqft

No HOA