3652 Horton Ford Rd, Eidson, TN, 37731 | 3.55% Rental Yield

For Sale

Airbnb Potential

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

131 Kyle Valley Rd, Eidson, TN, 37731

2 Bed
1 Bath
832 sft

208 Collins Rd, Jonesville, VA, 24263

3 Bed
1 Bath
1204 sft

118 Derby Ave, Pennington Gap, VA, 24277

3 Bed
1 Bath
1152 sft

271 N Anderson St, Pennington Gap, VA, 24277

Nearby investment properties with comparable prices

3 Bed
2 Bath
1911 sft

1722 Pressmens Home Rd, Rogersville, TN, 37857

3 Bed
2 Bath
1782 sft

2418 Beech Creek Rd, Rogersville, TN, 37857

3 Bed
2 Bath
2160 sft

108 S Rogers St, Rogersville, TN, 37857

3 Bed
2 Bath
1732 sft

478 S Central Ave, Church Hill, TN, 37642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,183/mo, and a $1,957/mo payment. Purchase price stands at $399,900, and rental yield measures 3.55% with $1,183/mo rent. Return on cash invested shows 8.95% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 43.83% and total cumulative return in cash records $58,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,183/mo property income covering a $1,957/mo payment rather than investor’s personal income.

Single Family

Built in 1930

7.37 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37731, Eidson, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	518 (100%)
Owner Occupied HU	308 (59.5%)
Renter Occupied HU	69 (13.3%)
Vacant Housing Units	141 (27.2%)
Median Home Value	$151,250
Average Home Value	$219,229