3651 N Goldenrod Rd APT C205Winter ParkFL32792
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeMost investment properties struggle to clear the 1.25x DSCR minimum. 3651 N Goldenrod Rd APT C205, Winter Park, FL, 32792 in Winter Park clears it at 1.69, a meaningful distinction for the Ziffy Mortgage DSCR approval process. Rental yield 9.12%. Strong coverage makes approval clean and leaves room for vacancy without breaching underwriting thresholds. Five-year appreciation: $45,559; $1,519/yr in principal equity; total projected return: $73,097.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $(211) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,253 |
| Total Monthly Debt Service | $1,029 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1990
9,438 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32792, Winter Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,770 (100%) |
| Owner Occupied HU | 11,643 (47.0%) |
| Renter Occupied HU | 11,724 (47.3%) |
| Vacant Housing Units | 1,403 ( 5.7%) |
| Median Home Value | $451,811 |
| Average Home Value | $553,633 |
Housing Distribution
Address Breakdown
Residential
24,059
Single Family
15,744
Multi-Family
8,315
Businesses
1,497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1990
9,438 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32792, Winter Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,770 (100%) |
| Owner Occupied HU | 11,643 (47.0%) |
| Renter Occupied HU | 11,724 (47.3%) |
| Vacant Housing Units | 1,403 ( 5.7%) |
| Median Home Value | $451,811 |
| Average Home Value | $553,633 |
Housing Distribution
Address Breakdown
Residential
24,059
Single Family
15,744
Multi-Family
8,315
Businesses
1,497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hitesh Khatri • CFRP REALTY LLC
Mls Name: Stellar MLS
Mls ID: #O6366866