3651 177th St, Country Club Hills, IL, 60478 | $7/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3474 sft

1601 W 53rd Ave, Merrillville, IN, 46410

4 Bed
3 Bath
2386 sft

2707 W 60th Dr, Merrillville, IN, 46410

2 Bed
2 Bath
1550 sft

11012 S Theresa Cir APT 3C, Palos Hills, IL, 60465

4 Bed
2 Bath
1210 sft

9334 S Luella Ave, Chicago, IL, 60617

Nearby investment properties with comparable prices

4 Bed
2 Bath
3125 sft

5130 S Christiana Ave, Chicago, IL, 60632

3 Bed
2 Bath
1250 sft

14348 Knox Ave, Midlothian, IL, 60445

3 Bed
2 Bath
1700 sft

640 Marquette Ave, Calumet City, IL, 60409

4 Bed
2 Bath
1800 sft

1158 E 169th St, South Holland, IL, 60473

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Country Club Hills at 3651 177th St, Country Club Hills, IL, 60478 listed at $329,000 pairs $2,289/mo rent with a $1,610/mo payment to leave $7/mo cash flow. Total monthly income runs $2,289/mo, and annual cash flow reaches $87/yr on $109,064 cash to close. Return on cash invested measures 19.99% in year one, and rental yield registers 8.35% at a $329,000 basis. Equity gained on principal adds $2,123/yr, and annual property appreciation at 5% supports $90,897 by year five. Five-year ROI tracks 104.28% and total cumulative return in cash totals $113,733. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,289/mo property income relative to a $1,610/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1971

8,400 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60478, Country Club Hills, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,139 (100%)
Owner Occupied HU	4,129 (67.3%)
Renter Occupied HU	1,574 (25.6%)
Vacant Housing Units	436 ( 7.1%)
Median Home Value	$191,335
Average Home Value	$229,683