Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 3650 Ward Bend Rd, Sealy, TX, 77474 listed at $675,000 pairs $4,991/mo rent with a $3,304/mo payment to leave $191/mo cash flow. Total monthly income runs $4,991/mo, and annual cash flow reaches $2,289/yr on $222,075 cash to close. Return on cash invested measures 21.09% in year one, and rental yield registers 8.87% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 110.36% and total cumulative return in cash totals $245,091. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,991/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $675,000 |
| 2019-01-22 | Listing removed | $470,000 |
| 2018-12-15 | Pending sale | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $8105.63 | 8.96% | $521,667 | 10.00% |
| 2023-04-08 | $7438.86 | -12.70% | $474,243 | 3.59% |
| 2022-04-08 | $8520.85 | -0.10% | $457,788 | 0.88% |
Listed by: Alexis Balusek • Texas Trust Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #27291634
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
