3650 S Federal Boulevard Lot 181EnglewoodCO80110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Englewood at 3650 S Federal Boulevard Lot 181, Englewood, CO, 80110 generates $886/mo in rent and, after a $563/mo payment, leaves $216/mo in cash flow. Total monthly income is $886/mo, and annual cash flow is $2,588/yr on $38,123 invested. Return on cash invested sits at 26.7% in year one, and rental yield is 9.25% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 138.81% and total cumulative return in cash sums $52,917. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $886/mo property income rather than buyer’s personal income.
Manufactured
Built in 2014
966 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80110, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,403 (100%) |
| Owner Occupied HU | 4,734 (41.5%) |
| Renter Occupied HU | 5,733 (50.3%) |
| Vacant Housing Units | 936 ( 8.2%) |
| Median Home Value | $563,772 |
| Average Home Value | $589,493 |
Housing Distribution
Address Breakdown
Residential
10,420
Single Family
7,272
Multi-Family
3,148
Businesses
1,959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nakayla Gribble • Guardian Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #1631938
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)