3650 S Federal Blvd #RV176EnglewoodCO80110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Englewood at 3650 S Federal Blvd #RV176, Englewood, CO, 80110 offers a 9.99% rental yield on a $139,000 purchase with $1,157/mo rent. Total monthly income registers $1,157/mo, and a $680/mo payment leaves $347/mo available for distribution. Annual cash flow reaches $4,167/yr on $46,079 to close, and return on cash invested stands at 28.95% in year one. Equity gained on principal adds $897/yr while 5% annual appreciation supports $38,403 over five years. Portfolio math shows five-year ROI at 150.93% and total cumulative return in cash at $69,548. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,157/mo property income against a $680/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80110, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,403 (100%) |
| Owner Occupied HU | 4,734 (41.5%) |
| Renter Occupied HU | 5,733 (50.3%) |
| Vacant Housing Units | 936 ( 8.2%) |
| Median Home Value | $563,772 |
| Average Home Value | $589,493 |
Housing Distribution
Address Breakdown
Residential
10,420
Single Family
7,272
Multi-Family
3,148
Businesses
1,959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices