3650 River Rock RdLithoniaGA30038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithonia at 3650 River Rock Rd, Lithonia, GA, 30038 offers $2,843/mo rent that, after a $1,896/mo payment, leaves $485/mo cash flow. Total monthly income is $2,843/mo, and annual cash flow is $5,824/yr on $128,423 cash. Return on cash invested measures 24.44% in year one, and rental yield stands at 8.81% at a $387,400 entry. Equity gained on principal adds $2,500/yr while 5% annual appreciation compounds into $107,031 by year five. Five-year ROI records 127.04% and total cumulative return in cash reaches $163,148. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,843/mo property income versus a $1,896/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,010 (100%) |
| Owner Occupied HU | 10,302 (57.2%) |
| Renter Occupied HU | 6,779 (37.6%) |
| Vacant Housing Units | 929 ( 5.2%) |
| Median Home Value | $323,933 |
| Average Home Value | $354,864 |
Housing Distribution
Address Breakdown
Residential
17,475
Single Family
14,223
Multi-Family
3,252
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices