Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 3650 5th Ave UNIT 415, San Diego, CA, 92103 generates $6,168/mo in rent and, after a $4,331/mo payment, leaves $694/mo in cash flow. Total monthly income is $6,168/mo, and annual cash flow is $8,328/yr on $291,132 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 8.36% on a $884,900 entry. Equity gained on principal adds $5,710/yr, while 5% annual appreciation builds toward $244,482 over five years. Five-year ROI reaches 118.97% and total cumulative return in cash sums $346,355. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,168/mo property income rather than buyer’s personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92103, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,454 (100%) |
| Owner Occupied HU | 6,477 (30.2%) |
| Renter Occupied HU | 13,269 (61.8%) |
| Vacant Housing Units | 1,708 ( 8.0%) |
| Median Home Value | $1,234,113 |
| Average Home Value | $1,335,912 |
Residential
20,791
Single Family
10,226
Multi-Family
10,565
Businesses
1,658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brent J Kuykendall • Keller Williams Realty
Mls Name: SDMLS
Mls ID: #250041460
