365 W Shore DrOchlockneeGA31773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ochlocknee at 365 W Shore Dr, Ochlocknee, GA, 31773 priced at $475,000 pairs $3,319/mo rent with $428/mo cash flow after a $2,325/mo payment. Total monthly income equals $3,319/mo, and annual cash flow comes to $5,136/yr on $157,463 invested. Return on cash invested is 23.17% in year one, and rental yield stands at 8.38% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 120.19% and total cumulative return in cash reaches $189,247. For financing, Ziffy Mortgage’s DSCR program evaluates $3,319/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31773, Ochlocknee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,845 (100%) |
| Owner Occupied HU | 1,222 (66.2%) |
| Renter Occupied HU | 360 (19.5%) |
| Vacant Housing Units | 263 (14.3%) |
| Median Home Value | $249,750 |
| Average Home Value | $299,306 |
Housing Distribution
Address Breakdown
Residential
1,602
Single Family
1,602
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah L Thompson • Avenues Real Estate Partners
Mls Name: TBR
Mls ID: #390828