365 NE 87th StEl PortalFL33138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Portal at 365 NE 87th St, El Portal, FL, 33138 listed at $874,500 pairs $8,340/mo rent with a $4,280/mo payment to leave $2,537/mo cash flow. Total monthly income runs $8,340/mo, and annual cash flow reaches $30,443/yr on $287,711 cash to close. Return on cash invested measures 30.64% in year one, and rental yield registers 11.44% at a $874,500 basis. Equity gained on principal adds $5,643/yr, and annual property appreciation at 5% supports $241,608 by year five. Five-year ROI tracks 160.94% and total cumulative return in cash totals $463,054. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,340/mo property income relative to a $4,280/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1951
6,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33138, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,187 (100%) |
| Owner Occupied HU | 6,036 (42.5%) |
| Renter Occupied HU | 6,547 (46.1%) |
| Vacant Housing Units | 1,604 (11.3%) |
| Median Home Value | $787,542 |
| Average Home Value | $876,524 |
Housing Distribution
Address Breakdown
Residential
12,785
Single Family
6,848
Multi-Family
5,937
Businesses
1,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices