365 Hidden Rock RdSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunnyvale at 365 Hidden Rock Rd, Sunnyvale, TX, 75182 generates $7,212/mo in rent and, after a $3,083/mo payment, leaves $2,654/mo in cash flow. Total monthly income is $7,212/mo, and annual cash flow is $31,845/yr on $207,237 invested. Return on cash invested sits at 35.43% in year one, and rental yield is 13.74% on a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 187.4% and total cumulative return in cash sums $388,371. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,212/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
0.41 Acres lot
$N/A/sqft
$948 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Philip • Lone Star Realty
Mls Name: NTREIS
Mls ID: #20661361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.