365 Cook Dr, Ellenwood, GA, 30294 | $514/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

365 Cook Dr, Ellenwood, GA, 30294 | $514/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1448 sft

2335 Hackamore Dr, Atlanta, GA, 30349

4 Bed
3 Bath
2500 sft

412 River Walk Farm Pkwy, Covington, GA, 30014

3 Bed
2 Bath
1736 sft

328 Spring Creek Dr, Stockbridge, GA, 30281

Motivated Seller+ 1 more

4 Bed
3 Bath
2500 sft

8530 Waverly Dr, Jonesboro, GA, 30236

Nearby investment properties with comparable prices

4 Bed
2 Bath
1819 sft

5469 Waverly Dr, Atlanta, GA, 30349

4 Bed
3 Bath
- sft

4141 Alveston Dr S, Atlanta, GA, 30349

5 Bed
3 Bath
2217 sft

5582 Rockingwood Ct, Atlanta, GA, 30349

4 Bed
3 Bath
2219 sft

841 Blue Hill Ln, Atlanta, GA, 30349

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellenwood at 365 Cook Dr, Ellenwood, GA, 30294 priced at $325,000 pairs $2,492/mo rent with $514/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,492/mo, and annual cash flow comes to $6,165/yr on $107,738 invested. Return on cash invested is 25.63% in year one, and rental yield stands at 9.2% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 133.39% and total cumulative return in cash reaches $143,713. For financing, Ziffy Mortgage’s DSCR program evaluates $2,492/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1995

2.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this Renovated 3 bedroom, 2 bathroom home located on a private 2.5-acre lot with No HOA! Upon entry the home, you can enjoy open-concept living with an elegant dining area that flows seamlessly to a gorgeous two-story great room. The great room leads to an open kitchen with custom cabinetry, quartz countertops, stainless steel appliances, and a pantry. The main-floor master suite is opening into a spa-like master bath with a quartz countertop double vanity, oversized designer tiled shower, a separate garden tub, and walk-in closet. a conveniently located laundry room. Definitely come see this one of a kind forever home before it's gone!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30294, Ellenwood, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,237 (100%)
Owner Occupied HU	11,663 (76.5%)
Renter Occupied HU	2,964 (19.5%)
Vacant Housing Units	610 ( 4.0%)
Median Home Value	$291,468
Average Home Value	$354,414