365 Belmond DrDebaryFL32713



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder365 Belmond Dr, Debary, FL, 32713 in Debary earns a respectable 7.97% gross yield at $404,000, but after the $1,817/mo mortgage the net cash flow is $3/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.48) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $111,618 over five years, making equity the dominant return driver. Total projected return: $154,179.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.0% |
| Monthly Cash Flow | $3 | $200 |
City averages based on Debary market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,684 |
| Total Monthly Debt Service | $2,520 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32713, Debary, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 8,801 (77.5%) |
| Renter Occupied HU | 1,920 (16.9%) |
| Vacant Housing Units | 630 ( 5.6%) |
| Median Home Value | $401,613 |
| Average Home Value | $428,694 |
Housing Distribution
Address Breakdown
Residential
10,569
Single Family
9,005
Multi-Family
1,564
Businesses
444



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32713, Debary, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 8,801 (77.5%) |
| Renter Occupied HU | 1,920 (16.9%) |
| Vacant Housing Units | 630 ( 5.6%) |
| Median Home Value | $401,613 |
| Average Home Value | $428,694 |
Housing Distribution
Address Breakdown
Residential
10,569
Single Family
9,005
Multi-Family
1,564
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












