3648 Bell CtGrand JunctionCO81506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 3648 Bell Ct, Grand Junction, CO, 81506 offers a 8.38% rental yield on a $602,500 purchase with $4,206/mo rent. Total monthly income registers $4,206/mo, and a $2,949/mo payment leaves $674/mo available for distribution. Annual cash flow reaches $8,086/yr on $198,223 to close, and return on cash invested stands at 24.14% in year one. Equity gained on principal adds $3,888/yr while 5% annual appreciation supports $166,460 over five years. Portfolio math shows five-year ROI at 125.06% and total cumulative return in cash at $247,889. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,206/mo property income against a $2,949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.26 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81506, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,750 (100%) |
| Owner Occupied HU | 3,819 (66.4%) |
| Renter Occupied HU | 1,483 (25.8%) |
| Vacant Housing Units | 448 ( 7.8%) |
| Median Home Value | $486,868 |
| Average Home Value | $518,133 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
4,938
Multi-Family
878
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RACHEL JUSTMAN • CENTURY 21 CAPROCK REAL ESTATE
Mls Name: GJARA
Mls ID: #20252259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.