3645 Trail On RdMoraineOH45439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moraine at 3645 Trail On Rd, Moraine, OH, 45439 earns $128/mo cash flow from $851/mo rent with a $538/mo payment. Total monthly income totals $851/mo, and annual cash flow totals $1,534/yr on $36,465 capital. ROI tracks 24.12% on current figures, and rental yield reads 9.28% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 125.97% and total cumulative return in cash sums $45,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $851/mo property income instead of your personal income.
Single Family
Built in 1940
3,850 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45439, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,539 (100%) |
| Owner Occupied HU | 2,914 (52.6%) |
| Renter Occupied HU | 2,249 (40.6%) |
| Vacant Housing Units | 376 ( 6.8%) |
| Median Home Value | $134,075 |
| Average Home Value | $194,463 |
Housing Distribution
Address Breakdown
Residential
5,356
Single Family
4,636
Multi-Family
720
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices