Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 3644 Diamond Falls, Schertz, TX, 78154 generates $3,118/mo in rent and, after a $2,007/mo payment, leaves $169/mo in cash flow. Total monthly income is $3,118/mo, and annual cash flow is $2,030/yr on $135,915 invested. Return on cash invested sits at 21.4% in year one, and rental yield is 9.13% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 112.19% and total cumulative return in cash sums $152,483. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,118/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,840 sqft lot
$N/A/sqft
$99 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $410,000 |
| 2024-07-26 | Price change | $425,000 |
| 2024-07-06 | Price change | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5276.50 | -25.64% | $330,000 | 0.61% |
| 2022-08-14 | $7096.28 | 9.34% | $328,000 | 14.29% |
| 2021-08-14 | $6490.26 | 27.34% | $286,989 | 21.09% |
Listed by: Vanessa McQuade • Clark Realty & Associates,LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1777991
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
