Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2907 Green Run, San Antonio, TX, 78231 priced at $410,000 pairs $3,239/mo rent with $323/mo cash flow after a $2,007/mo payment. Total monthly income equals $3,239/mo, and annual cash flow comes to $3,878/yr on $135,915 invested. Return on cash invested is 22.76% in year one, and rental yield stands at 9.48% on a $410,000 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,275 by year five. Five-year ROI measures 119.38% and total cumulative return in cash reaches $162,251. For financing, Ziffy Mortgage’s DSCR program evaluates $3,239/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $410,000 |
| 2025-01-31 | Listing removed | $325,000 |
| 2025-01-20 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $2529.70 | -3.31% | $392,470 | 9.20% |
| 2023-04-03 | $2616.42 | -37.95% | $359,406 | 10.00% |
| 2022-04-03 | $4216.96 | 1.11% | $326,733 | 10.00% |
Listed by: Lynelle Boyd • Bluebonnet Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1855110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
