3643 S Bruner RdWarsawIN46580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 3643 S Bruner Rd, Warsaw, IN, 46580 uses $72,599 cash to close to unlock $6,073/yr annual cash flow and $506/mo monthly cash flow. Total monthly income runs $1,825/mo, and a $1,072/mo payment keeps the spread at $506/mo. Purchase price stands at $219,000, and rental yield measures 10% with $1,825/mo rent. Return on cash invested shows 28.27% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 147.54% and total cumulative return in cash records $107,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,825/mo property income covering a $1,072/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46580, Warsaw, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,714 (100%) |
| Owner Occupied HU | 6,549 (67.4%) |
| Renter Occupied HU | 2,447 (25.2%) |
| Vacant Housing Units | 718 ( 7.4%) |
| Median Home Value | $243,970 |
| Average Home Value | $287,875 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,743
Multi-Family
541
Businesses
844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Hatcher • Hatcher Real Estate LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202523026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.