3643 Rollins WayAntelopeCA95843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antelope at 3643 Rollins Way, Antelope, CA, 95843 priced at $349,000 converts $2,365/mo rent into $206/mo cash flow after a $1,708/mo obligation. Total monthly income equals $2,365/mo, and annual cash flow totals $2,474/yr on $115,694 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 8.13% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 114.33% and total cumulative return in cash sums $132,276. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,365/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Multi Family
Built in 1987
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,584 (100%) |
| Owner Occupied HU | 10,759 (69.0%) |
| Renter Occupied HU | 4,557 (29.2%) |
| Vacant Housing Units | 268 ( 1.7%) |
| Median Home Value | $531,007 |
| Average Home Value | $541,313 |
Housing Distribution
Address Breakdown
Residential
15,546
Single Family
13,723
Multi-Family
1,823
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Kuresa • Marla Kuresa, Broker
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225033357
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)