Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Top at 3643 Noak Rd, Round Top, TX, 78954 priced at $1,195,000 converts $1,854/mo rent into after a $5,849/mo obligation. Total monthly income equals $1,854/mo. Return on cash invested prints -0.22% in year one, and rental yield reads 1.86% against a $1,195,000 entry. Equity gained on principal adds $7,711/yr, while 5% annual appreciation compiles into $330,156 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,854/mo property income covering a $5,849/mo payment, not borrower’s personal income.
Single Family
Built in 1970
6.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $1,195,000 |
| 2025-04-18 | Listing removed | $1,375,000 |
| 2025-01-04 | Price change | $1,375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $527.66 | 4.43% | $45,420 | 7.25% |
| 2023-06-29 | $505.26 | -5.48% | $42,350 | 9.04% |
| 2022-06-29 | $534.54 | 0.11% | $38,840 | 4.16% |
Listed by: Lisa Mayer • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #48443167
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
