3643 Crow Canyon Rd, San Ramon, CA, 94582 | $194/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

3375 Norton Way APT 5, Pleasanton, CA, 94566

3 Bed
2 Bath
2400 sft

4015 16th Street, Oakland, CA, 94601

3 Bed
2 Bath
1203 sft

1765 Delta Meadows Way, Oakley, CA, 94561

2 Bed
2 Bath
1275 sft

390 Holiday Hills Dr, Martinez, CA, 94553

Nearby investment properties with comparable prices

2 Bed
1 Bath
905 sft

6248 Joaquin Murieta Ave APT B, Newark, CA, 94560

3 Bed
1 Bath
1084 sft

63 E Madill St, Antioch, CA, 94509

2 Bed
1 Bath
1024 sft

2746 Parker Ave, Oakland, CA, 94605

2 Bed
2 Bath
1121 sft

385 Ruby Ter, Brentwood, CA, 94513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Ramon at 3643 Crow Canyon Rd, San Ramon, CA, 94582 uses $200,690 cash to close to unlock $2,329/yr annual cash flow and $194/mo monthly cash flow. Total monthly income runs $3,968/mo, and a $2,986/mo payment keeps the spread at $194/mo. Purchase price stands at $610,000, and rental yield measures 7.81% with $3,968/mo rent. Return on cash invested shows 21.22% in year one, and 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 109.86% and total cumulative return in cash records $220,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,968/mo property income covering a $2,986/mo payment rather than investor’s personal income.

Condo

Built in 1987

553.21 sqft lot

$N/A/sqft

No HOA