3642 Boulder Hwy TRAILER 87Las VegasNV89121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 3642 Boulder Hwy TRAILER 87, Las Vegas, NV, 89121 listed at $105,900 pairs $815/mo rent with a $518/mo payment to leave $203/mo cash flow. Total monthly income runs $815/mo, and annual cash flow reaches $2,441/yr on $35,106 cash to close. Return on cash invested measures 26.86% in year one, and rental yield registers 9.24% at a $105,900 basis. Equity gained on principal adds $683/yr, and annual property appreciation at 5% supports $29,258 by year five. Five-year ROI tracks 139.69% and total cumulative return in cash totals $49,040. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $815/mo property income relative to a $518/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89121, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,288 (100%) |
| Owner Occupied HU | 13,513 (46.1%) |
| Renter Occupied HU | 13,299 (45.4%) |
| Vacant Housing Units | 2,476 ( 8.5%) |
| Median Home Value | $355,882 |
| Average Home Value | $422,163 |
Housing Distribution
Address Breakdown
Residential
25,720
Single Family
18,538
Multi-Family
7,182
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices