3641 Delta Coves DrBethel IslandCA94561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel Island at 3641 Delta Coves Dr, Bethel Island, CA, 94561 earns from $4,758/mo rent with a $5,836/mo payment. Total monthly income totals $4,758/mo. ROI tracks 11.19% on current figures, and rental yield reads 4.79% at a $1,192,331 purchase. Equity gained on principal adds $7,694/yr, and 5% annual appreciation supports $329,419 over five years. Five-year ROI reaches 56.35% and total cumulative return in cash sums $217,684. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,758/mo property income instead of your personal income.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
$338 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94561, Oakley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,291 (100%) |
| Owner Occupied HU | 11,571 (75.7%) |
| Renter Occupied HU | 3,167 (20.7%) |
| Vacant Housing Units | 553 ( 3.6%) |
| Median Home Value | $658,050 |
| Average Home Value | $741,306 |
Housing Distribution
Address Breakdown
Residential
14,971
Single Family
14,382
Multi-Family
589
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Blue Mountain Communities
Mls Name: Blue Mountain Communities
Mls ID: #N/A