364 Whitney Crest StHendersonNV89015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 364 Whitney Crest St, Henderson, NV, 89015 uses $127,628 cash to close to unlock $587/yr annual cash flow and $49/mo monthly cash flow. Total monthly income runs $2,273/mo, and a $1,884/mo payment keeps the spread at $49/mo. Purchase price stands at $385,000, and rental yield measures 7.08% with $2,273/mo rent. Return on cash invested shows 20.37% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 104.76% and total cumulative return in cash records $133,702. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,273/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2024
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89015, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 10,908 (61.2%) |
| Renter Occupied HU | 6,121 (34.4%) |
| Vacant Housing Units | 786 ( 4.4%) |
| Median Home Value | $432,465 |
| Average Home Value | $471,842 |
Housing Distribution
Address Breakdown
Residential
17,237
Single Family
14,460
Multi-Family
2,777
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices