364 Croft Dr, Fayetteville, NC, 28312 | $33/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1720 sft

7058 Pitcairn Dr, Fayetteville, NC, 28306

3 Bed
3 Bath
1728 sft

392 Bahama Loop, Fayetteville, NC, 28314

3 Bed
3 Bath
1559 sft

53 York Ct, Spring Lake, NC, 28390

4 Bed
2 Bath
1451 sft

5211 Birch Rd, Fayetteville, NC, 28304

Nearby investment properties with comparable prices

3 Bed
3 Bath
1950 sft

Summercrest Plan, Elliot Farms, Fayetteville, NC, 28311

4 Bed
3 Bath
2444 sft

6848 Uppingham Rd, Fayetteville, NC, 28306

3 Bed
2 Bath
1492 sft

4538 Bunkers Bay Ln, Parkton, NC, 28371

3 Bed
3 Bath
2308 sft

2000 Crossway Dr, Fayetteville, NC, 28304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fayetteville at 364 Croft Dr, Fayetteville, NC, 28312 generates $2,440/mo in rent and, after a $1,933/mo payment, leaves $33/mo in cash flow. Total monthly income is $2,440/mo, and annual cash flow is $396/yr on $130,943 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 7.41% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 104.32% and total cumulative return in cash sums $136,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,440/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.32 Acres lot

$N/A/sqft

No HOA