36379 Garden Wall WayZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 36379 Garden Wall Way, Zephyrhills, FL, 33541 uses $82,842 cash to close to unlock $573/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $1,706/mo, and a $1,223/mo payment keeps the spread at $48/mo. Purchase price stands at $249,900, and rental yield measures 8.19% with $1,706/mo rent. Return on cash invested shows 20.6% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 107.15% and total cumulative return in cash records $88,766. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,706/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
1,764 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Zea • BLUE LIGHTHOUSE REALTY INC
Mls Name: Stellar MLS
Mls ID: #O6377517