3635 State Highway 154MarshallTX75670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 3635 State Highway 154, Marshall, TX, 75670 generates $1,067/mo in rent, after a $672/mo payment. Total monthly income is $1,067/mo. Return on cash invested sits at 18.67% in year one, and rental yield is 9.33% on a $137,203 entry. Equity gained on principal adds $885/yr, while 5% annual appreciation builds toward $37,907 over five years. Five-year ROI reaches 98.69% and total cumulative return in cash sums $44,888. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,067/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75670, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,529 (49.1%) |
| Renter Occupied HU | 2,528 (35.1%) |
| Vacant Housing Units | 1,136 (15.8%) |
| Median Home Value | $120,148 |
| Average Home Value | $221,295 |
Housing Distribution
Address Breakdown
Residential
6,756
Single Family
6,457
Multi-Family
299
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
