3635 Leonard DrEndwellNY13760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Endwell at 3635 Leonard Dr, Endwell, NY, 13760 uses $85,859 cash to close to unlock $6,037/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $2,233/mo, and a $1,268/mo payment keeps the spread at $503/mo. Purchase price stands at $259,000, and rental yield measures 10.35% with $2,233/mo rent. Return on cash invested shows 26.94% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 141.24% and total cumulative return in cash records $121,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,233/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 1962
7,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13760, Endicott, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,790 (100%) |
| Owner Occupied HU | 12,434 (57.1%) |
| Renter Occupied HU | 7,144 (32.8%) |
| Vacant Housing Units | 2,212 (10.2%) |
| Median Home Value | $169,978 |
| Average Home Value | $219,986 |
Housing Distribution
Address Breakdown
Residential
19,031
Single Family
17,461
Multi-Family
1,570
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices