3635 Delta Coves DrBethel IslandCA94511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel Island at 3635 Delta Coves Dr, Bethel Island, CA, 94511 earns from $5,460/mo rent with a $5,854/mo payment. Total monthly income totals $5,460/mo. ROI tracks 14.37% on current figures, and rental yield reads 5.48% at a $1,195,990 purchase. Equity gained on principal adds $7,718/yr, and 5% annual appreciation supports $330,430 over five years. Five-year ROI reaches 73.02% and total cumulative return in cash sums $282,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,460/mo property income instead of your personal income.
Single Family
Built in 2025
4,913 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94511, Bethel Island, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,476 (100%) |
| Owner Occupied HU | 952 (64.5%) |
| Renter Occupied HU | 197 (13.3%) |
| Vacant Housing Units | 327 (22.2%) |
| Median Home Value | $658,019 |
| Average Home Value | $879,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaylee Patterson • Blue Mountain Construction Srvs
Mls Name: Bay East AOR
Mls ID: #41115889