3635 Crossvale RdLithoniaGA30038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lithonia at 3635 Crossvale Rd, Lithonia, GA, 30038 uses $111,019 cash to close to unlock $5,051/yr annual cash flow and $421/mo monthly cash flow. Total monthly income runs $2,459/mo, and a $1,639/mo payment keeps the spread at $421/mo. Purchase price stands at $334,900, and rental yield measures 8.81% with $2,459/mo rent. Return on cash invested shows 24.46% in year one, and 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 127.09% and total cumulative return in cash records $141,097. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,459/mo property income covering a $1,639/mo payment rather than investor’s personal income.
Single Family
Built in 1968
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,010 (100%) |
| Owner Occupied HU | 10,302 (57.2%) |
| Renter Occupied HU | 6,779 (37.6%) |
| Vacant Housing Units | 929 ( 5.2%) |
| Median Home Value | $323,933 |
| Average Home Value | $354,864 |
Housing Distribution
Address Breakdown
Residential
17,475
Single Family
14,223
Multi-Family
3,252
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices