3633 Rusty RimEllicott CityMD21043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellicott City at 3633 Rusty Rim, Ellicott City, MD, 21043 uses $197,400 cash to close to unlock $4,188/yr annual cash flow and $349/mo monthly cash flow. Total monthly income runs $4,081/mo, and a $2,937/mo payment keeps the spread at $349/mo. Purchase price stands at $600,000, and rental yield measures 8.16% with $4,081/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 115.03% and total cumulative return in cash records $227,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,081/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 1981
7,443 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21043, Ellicott City, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,755 (100%) |
| Owner Occupied HU | 12,468 (66.5%) |
| Renter Occupied HU | 5,611 (29.9%) |
| Vacant Housing Units | 676 ( 3.6%) |
| Median Home Value | $688,466 |
| Average Home Value | $720,480 |
Housing Distribution
Address Breakdown
Residential
18,864
Single Family
13,418
Multi-Family
5,446
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Ratta • Corner House Realty
Mls Name: Bright MLS
Mls ID: #MDHW2054780